Payback Analysis
Location
City/Zip Code
Installation - Data
Number of urinals
Users per day
User frequency per day
Water volume per flush
Number of days used per week
Water and sewer charges
Maintenance cost per year
Installation cost per urinal
Price per urinal

Existing Water System
ZeroFlush System
Water Consumption
Water use per day   10080.00     0.00
Water use per year   2096640.00     0.00
Water & Sewer Cost
Water & Sewer Cost   293.53     0.00
Total Water Cost   14676.48     0.00
Maintenance Cost   3750.00     0.00
Total Operational Cost   18426.48     1034.15
Annual savings with ZeroFlush     17392.33  

Investment
Purchasing cost: 50 units at:   395.00 Total:   19750.00
Payback time with ZeroFlush urinal system 13.6 months
Odor Barrier Consumption
Odor Barrier life cycle: 15000 uses  
Annual consumption: 1 units per urinal  
Total Odor Barrier cost: 37 units at:   27.95 Total:   1034.15